Question 55 Chapter 5 of +2-B
55. (CFS Showing Operating, Investing & Financing Activities) From the following balance sheet of Sewak Ltd. as on 31st March, 2017 and 2018. Prepare cash flow statement.
| Particulars | Note No. | 31st March 2017 | 31st March 2018 |
| I. Equity and Liabilities | |||
| Shareholders Fund : | |||
| (a) Share Capital | 4,00,000 | 7,00,000 | |
| (b) Reserves and Surplus (Balance in statement of profit and loss) | 50,000 | 3,20,000 | |
| 2. Non-current Liabilities | |||
| Long-term Borrowings (9% debentures) | 2,00,000 | 4,00,000 | |
| 3. Current Liabilities | |||
| (a) Trade Payables (Creditors) | 1,10,000 | 1,50,000 | |
| (b) Other Current Liabilities (Expenses) | 10,000 | 20,000 | |
| Total | 6,70,000 | 9,50,000 | |
| II. Assets | |||
| 1. Non-Current Assets : | |||
| (a) Fixed Assets | 3,00,000 | 5,00,000 | |
| (b) Non —current Investments | 2,00,000 | 1,40,000 | |
| 2. Current Assets | |||
| (a) Inventories (Stock) | 50,000 | 1,00,000 | |
| (b) Trade Receivables (Debtors) | 1,00,000 | 1,70,000 | |
| (c) Cash and Cash Equivalents | 20,000 | 40,000 | |
| Total | 6,70,000 | 9,50,000 |
Additional Information
Included in fixed assets was a piece of machinery costing 70,000 on which depreciation charged was 40,000 and it was sold for Z 30,000. During the year, 1,40,000 depreciation was charged on fixed assets. Prepare the cash flow statement.
The solution of Question 55 Chapter 5 of +2-B: –
| Cash Flow Statement for the year ended 31st March 2016 |
||
| Particulars |
Rs |
|
| (A) Cash Flow from Operating Activities | ||
| Net Loss as per the statement of Profit and Loss A/c | 2,70,000 | |
| Adjustment of Non-cash & Non-Operating items | ||
| Add: Depreciation on Fixed Assets | 1,40,000 | |
| Interest on Debentures 6% on ₹ 2,00,000 | 18,000 | 1,58,000 |
| Operating Loss before change in Working Capital | 1,12,000 | |
| Add: Increase in Current Liabilities: | ||
| Creditors | 40,000 | |
| Outstanding Expenses | 10,000 | 50,000 |
| Less: Increase in current Assets: | ||
| Inventories | 50,000 | |
| Debtors | 70,000 | 1,20,000 |
| Cash used in Operating Activities | 1,82,000 |
|
| (B) Cash flows from Investing Activities | ||
| Inflow of Cash | ||
| Sale of Fixed Assets | 30,000 | |
| Sale of Investment | 60,000 | |
| Outflow of Cash | ||
| Purchase of Fixed Assets | ||
| Cash used in Investing Activities | 3,70,000 | |
| Net cash used in investing Activities | 2,80,000 |
|
| (C) Cash flows from Financing Activities | ||
| Inflow of Cash | ||
| Issue of Equity Shares | 3,00,000 | |
| Issue of 9% Debentures | 2,00,000 | |
| Outflow of Cash | ||
| Interest paid on Debentures | 18,000 | 4,82,000 |
| Net cash flow from financing activities | 4,82,000 |
|
| Net decrease in cash & Cash equivalents (A + B + C) | 20,000 | |
| Add: Cash equivalent at the beginning of the year | 20,000 | |
| Cash equivalent at the end of year | 40,000 | |
Working Note
| Fixed Assets Account |
|||
| Particulars |
Amount ₹ |
Particulars |
Amount ₹ |
| To Balance b/d | 3,00,000 | By Depreciation |
1,40,000 |
| By Bank A/c –Sale | 30,000 | ||
| To Bank –Purchase (Bal. fig.) | 3,70,000 | By Balance c/d | 5,00,000 |
| 6,70,000 | 6,70,000 | ||
End of Solution
Check Out the Solution of all questions of this chapter:
The solution to all questions of Chapter No. 15 – Cash Flow Statement Class 12 Usha Publication – 2024 is shown as follows, click on the image of the question to get the solution.
Question 05 Chapter 5 of +2-B – USHA Publication 12 Class
Advertisement-X
Advertisement-Y
Question 17 Chapter 5 of +2-B – USHA Publication 12 Class
Advertisement-X
Question 28 Chapter 5 of +2-B – USHA Publication 12 Class
Advertisement-X
Advertisement-Y
Question 39 Chapter 5 of +2-B – USHA Publication 12 Class
Advertisement-X
Advertisement-Y
Question 49 Chapter 5 of +2-B – USHA Publication 12 Class
Advertisement-X
Question 59 Chapter 5 of +2-B – USHA Publication 12 Class
Advertisement-X
Advertisement-Y
Thanks for completing the chapter. If you understand the question or we have helped you with your homework, please share our website on your social media. We are delighted to help you out.
Thanks again.
End of Post
Download a PDF of Chapter No. 15 – Cash Flow Statement:
If you want to download a PDF of this chapter then you can do it. Check out our PDF file on our Store page.
Advertisement-X
Chapter-Wise Solution of Usha Publication Accountancy – Part 2 Class 12 – Session 2024-25 as per the PSEB curriculum
Check out Solutions to all questions of the every chapter shown as under. The Solution of Accountancy – Part 2 Class 12 – Session 2024-25 is provided as per the new book published by Usha Publication.
Chapter No. 8 – Company Accounts (Share Capital)
Chapter No. 9 – Company Accounts (Issue of Debentures)
Chapter No. 10 – Company Accounts (Redemption of Debentures)
Chapter No. 11 – Financial Statements of a Company
Chapter No. 12 – Financial Statement Analysis
Chapter No. 13 – Tools of Financial Statement Analysis- Comparative and Common Size
Chapter No. 14 – Accounting Ratios
Chapter No. 15 – Cash Flow Statement
Also, Check out our Comprehensive Chapter-wise solution of Advanced Accountancy Part 2 Class 12 by Unimax Publication
- Chapter No. 1 – Company Accounts (Share Capital)
- Chapter No. 2 – Issue of Debentures
- Chapter No. 3 – Redemption of Debentures
- Chapter No. 4 – Financial Statements of a Company (Balance Sheet Only)
- Chapter No. 5 -Financial Statement Analysis
- Chapter No. 6 – Tools/Methods of Financial Analysis
- Chapter No. 7 – Ratio Analysis
- Chapter No. 8 – Cash Flow Statement
Check out Part 1 of both books.
In Class 12th the accountancy has 2 books i.e. Part 1 and Part 2. The Books related to the Part 1 are shown above. but If you want to know more about Part 1, you can check it out from the following links. We have provided the links to both books i.e. Accountancy Part 1 by Usha Publication and Advanced Accountancy Part 2 by Unimax Publication.
Advertisement-X
1. Accountancy – Part 1 Class 12 – Session 2024-25 By Usha Publication
2. Advanced Accountancy Part 1 Class 12 by Unimax Publication