Question 59 Chapter 5 of +2-B
59. (Cash Flow Statement Showing Operating, Investing & Financing Activities) Prepare cash flow statement from the following as per AS-3 (Revised)
| BALANCE SHEETS | |||
| Particulars | Note No. | 31st March,2018 | 31st March,2017 |
| I. Equity and Liabilities | |||
| Shareholders Fund : | |||
| Equity Share Capital | 4,00,000 | 2,00,000 | |
| 10% preference share capital | 50,000 | 1,00,000 | |
| Reserves and Surplus | |||
| Balance in Statement of Profit and Loss | 50,000 | 25,000 | |
| Current Liabilities | |||
| Trade Payable | 75,000 | 50,000 | |
| Total | 5,75,000 | 3,75,000 | |
| II. Assets | |||
| Non-Current Assets : | |||
| Tangible Assets | |||
| Machinery | 1,50,000 | 1,00,000 | |
| Intangible Assets | |||
| Goodwill | 5,000 | 10,000 | |
| Current Assets : | |||
| Inventories | 70,000 | 50,000 | |
| Trade Receivable | 1,25,000 | 65,000 | |
| Cash at Bank | 75,000 | 50,000 | |
| Cash in hand | 1,50,000 | 1,00,000 | |
| Total | 5,75,000 | 3,75,000 |
Additional information
(i) Machinery having a book value of ₹ 20,000 was sold for ₹ 12,000
(ii) Dividend paid during the year ₹ 25,000
(iii) Depreciation provided during the year ₹ w20,000.
(iv) Preference capital was redeemed on 31.3.2018.
The solution of Question 59 Chapter 5 of +2-B: –
| Cash Flow Statement for the year ended 31st March 2016 |
||
| Particulars |
Rs |
|
| (A) Cash Flow from Operating Activities | ||
| Net Profit before Tax and Extraordinary Items* | 25,000 | |
| Add: Dividend Paid | 25,000 | |
| Adjustment of non-Cash & Non-Operating Items | ||
| Less: Goodwill | 5,000 | |
| Loss on sale of machinery | 8,000 | |
| Depreciation on Machinery | 20,000 | 33,000 |
| Cash operating Profit before Working Capital adj. | 83,000 | |
| Add: Increase in Current Liabilities: | ||
| Trade Payable | 25,000 | |
| Less: Increase in current Assets: | ||
| Inventories | 20,000 | |
| Trade Receivables | 60,000 | 55,000 |
| Cash flow from Operating Activities | 28,000 |
|
| (B) Cash flows from Investing Activities | ||
| Inflow of Cash | ||
| Sale of Machinery | 12,000 | |
| Outflow of Cash | ||
| Purchase of Machinery | ||
| Cash used in Investing Activities | 90,000 | |
| Net cash used in investing Activities | 78,000 |
|
| (C) Cash flows from Financing Activities | ||
| Inflow of Cash | ||
| Issue of Share Capital | 2,00,000 | |
| Outflow of Cash | ||
| Dividend paid | 25,000 | |
| Redemption of preference share capital | 50,000 | 1,25,000 |
| Net cash flow from financing activities | 1,25,000 |
|
| Net Increase in Cash & Cash Equivalents (A + B + C) | 75,000 | |
| Add: Cash & Cash equivalents in the beginning | 1,50,000 | |
| Cash & Cash equivalents at the end | 2,25,000 | |
Working Note
| Machinery Account |
|||
| Particulars |
Amount ₹ |
Particulars |
Amount ₹ |
| To Balance b/d | 1,00,000 | By Depreciation | 20,000 |
| By Bank – Sale | 12,000 | ||
| By Profit & Loss A/c – Loss on Sale | 8,000 | ||
| To Bank –Purchase (Bal. fig.) | 90,000 | By Balance c/d | 1,50,000 |
| 1,90,000 | 1,90,000 | ||
End of Solution
Check Out the Solution of all questions of this chapter:
The solution to all questions of Chapter No. 15 – Cash Flow Statement Class 12 Usha Publication – 2024 is shown as follows, click on the image of the question to get the solution.
Question 05 Chapter 5 of +2-B – USHA Publication 12 Class
Advertisement-X
Advertisement-Y
Question 17 Chapter 5 of +2-B – USHA Publication 12 Class
Advertisement-X
Question 28 Chapter 5 of +2-B – USHA Publication 12 Class
Advertisement-X
Advertisement-Y
Question 39 Chapter 5 of +2-B – USHA Publication 12 Class
Advertisement-X
Advertisement-Y
Question 49 Chapter 5 of +2-B – USHA Publication 12 Class
Advertisement-X
Question 59 Chapter 5 of +2-B – USHA Publication 12 Class
Advertisement-X
Advertisement-Y
Thanks for completing the chapter. If you understand the question or we have helped you with your homework, please share our website on your social media. We are delighted to help you out.
Thanks again.
End of Post
Download a PDF of Chapter No. 15 – Cash Flow Statement:
If you want to download a PDF of this chapter then you can do it. Check out our PDF file on our Store page.
Advertisement-X
Chapter-Wise Solution of Usha Publication Accountancy – Part 2 Class 12 – Session 2024-25 as per the PSEB curriculum
Check out Solutions to all questions of the every chapter shown as under. The Solution of Accountancy – Part 2 Class 12 – Session 2024-25 is provided as per the new book published by Usha Publication.
Chapter No. 8 – Company Accounts (Share Capital)
Chapter No. 9 – Company Accounts (Issue of Debentures)
Chapter No. 10 – Company Accounts (Redemption of Debentures)
Chapter No. 11 – Financial Statements of a Company
Chapter No. 12 – Financial Statement Analysis
Chapter No. 13 – Tools of Financial Statement Analysis- Comparative and Common Size
Chapter No. 14 – Accounting Ratios
Chapter No. 15 – Cash Flow Statement
Also, Check out our Comprehensive Chapter-wise solution of Advanced Accountancy Part 2 Class 12 by Unimax Publication
- Chapter No. 1 – Company Accounts (Share Capital)
- Chapter No. 2 – Issue of Debentures
- Chapter No. 3 – Redemption of Debentures
- Chapter No. 4 – Financial Statements of a Company (Balance Sheet Only)
- Chapter No. 5 -Financial Statement Analysis
- Chapter No. 6 – Tools/Methods of Financial Analysis
- Chapter No. 7 – Ratio Analysis
- Chapter No. 8 – Cash Flow Statement
Check out Part 1 of both books.
In Class 12th the accountancy has 2 books i.e. Part 1 and Part 2. The Books related to the Part 1 are shown above. but If you want to know more about Part 1, you can check it out from the following links. We have provided the links to both books i.e. Accountancy Part 1 by Usha Publication and Advanced Accountancy Part 2 by Unimax Publication.
Advertisement-X
1. Accountancy – Part 1 Class 12 – Session 2024-25 By Usha Publication
2. Advanced Accountancy Part 1 Class 12 by Unimax Publication