Question 49 Chapter 5 of +2-B
PREPARING OF CASH FLOW STATEMENT (WITH ADJUSTMENT)
49. (CFS Showing Operating, Investing & Financing Activities) From the following Balance Sheets, prepare a Cash Flow Statement :
| Particulars | Note No. | 31st March,2018 | 31st March,2018 |
| I. Equity and Liabilities | |||
| Shareholders Fund : | |||
| Equity Share Capital | 2,00,000 | 1,50,000 | |
| 12% Preference Share Capital | 50,000 | 75,000 | |
| Reserves and surplus | |||
| General Reserve | 35,000 | 20,000 | |
| Balance in Statement of Profit and Loss | 24,000 | 15,000 | |
| III. Current Liabilities | |||
| Trade Payable | 49,500 | 37,500 | |
| 3,58,500 | 2,97,500 | ||
| II. Assets | |||
| Non-Current Assets : | |||
| Tangible Assets | |||
| Building | 60,000 | 80,000 | |
| Plant | 1,00,000 | 40,000 | |
| Intangible Assets : | |||
| Goodwill | 20,000 | 36,000 | |
| Current Assets | |||
| Inventories | 15,000 | 10,000 | |
| Trade Receivable | 1,54,500 | 1,19,000 | |
| Cash and Cash Equivalents | |||
| Cash in hand | 9,000 | 12,500 | |
| 3,58,000 | 2,97,500 |
Prepare a Cash Flow Statement.
The solution of Question 49 Chapter 5 of +2-B: –
| Cash Flow Statement |
||
| Particulars |
Rs |
|
| (A) Cash Flow from Operating Activities | ||
| Net Profit before taxation | ||
| Profit as per the statement | 9,000 | |
| Add: Transfer to General Reserve | 15,000 | 24,000 |
| Adjustments of Non-cash or Non-Operating Items : | ||
| Add: Depreciation on Plant | 10,000 | |
| Depreciation on Building | 60,000 | |
| Goodwill amortize | 16,000 | 86,000 |
| Cash operating Profit before Working Capital adj. | 1,10,000 | |
| Add: Increase in Current Liabilities | ||
| Trade Payable | 12,000 | |
| Less: Increase in Current Assets | ||
| Trade Receivable | 35,500 | |
| Inventories | 5,000 | 28,500 |
| Cash used in Operating Activities | 81,500 |
|
| (B) Cash flows from Investing Activities | ||
| Outflow of Cash | ||
| Purchase of Building* | 40,000 | |
| Purchase of Plant** | 70,000 | 1,10,000 |
| Net cash used in investing Activities | 1,10,000 |
|
| (C) Cash flows from Financing Activities | ||
| Inflow of Cash | ||
| Share Capital Issued | 50,000 | |
| Outflow of Cash | ||
| Redemption of 10% Preference Shares | 25,000 | 25,000 |
| Net cash flow from financing activities | 25,000 |
|
| Net decrease in cash & Cash equivalents (A + B + C) | 3,500 | |
| Add: cash equivalent in the beginning of year | 12,500 | |
| Cash equivalent at the end of year | 9,000 | |
Working Note
| Building Amount * |
|||
| Particulars |
Amount ₹ |
Particulars |
Amount ₹ |
| To Balance b/d | 80,000 |
By Depreciation |
60,000 |
| To Bank –Purchase (Bal. fig.) | 40,000 | By Balance c/d | 60,000 |
| 1,20,000 | 1,20,000 | ||
| Plant Amount * |
|||
| Particulars |
Amount ₹ |
Particulars |
Amount ₹ |
| To Balance b/d | 40,000 |
By Depreciation |
10,000 |
| To Bank –Purchase (Bal. fig.) | 70,000 | By Balance c/d | 1,00,000 |
| 1,10,000 | 1,10,000 | ||
End of Solution
Check Out the Solution of all questions of this chapter:
The solution to all questions of Chapter No. 15 – Cash Flow Statement Class 12 Usha Publication – 2024 is shown as follows, click on the image of the question to get the solution.
Question 02 Chapter 5 of +2-B – USHA Publication 12 Class
Advertisement-X
Advertisement-Y
Question 12 Chapter 5 of +2-B – USHA Publication 12 Class
Advertisement-X
Question 26 Chapter 5 of +2-B – USHA Publication 12 Class
Advertisement-X
Advertisement-Y
Question 36 Chapter 5 of +2-B – USHA Publication 12 Class
Advertisement-X
Advertisement-Y
Question 47 Chapter 5 of +2-B – USHA Publication 12 Class
Advertisement-X
Question 57 Chapter 5 of +2-B – USHA Publication 12 Class
Advertisement-X
Advertisement-Y
Thanks for completing the chapter. If you understand the question or we have helped you with your homework, please share our website on your social media. We are delighted to help you out.
Thanks again.
End of Post
Advertisement-X
Download a PDF of Chapter No. 15 – Cash Flow Statement:
If you want to download a PDF of this chapter then you can do it. Check out our PDF file on our Store page.
Chapter-Wise Solution of Usha Publication Accountancy – Part 2 Class 12 – Session 2024-25 as per the PSEB curriculum
Check out Solutions to all questions of the every chapter shown as under. The Solution of Accountancy – Part 2 Class 12 – Session 2024-25 is provided as per the new book published by Usha Publication.
Chapter No. 8 – Company Accounts (Share Capital)
Chapter No. 9 – Company Accounts (Issue of Debentures)
Chapter No. 10 – Company Accounts (Redemption of Debentures)
Chapter No. 11 – Financial Statements of a Company
Chapter No. 12 – Financial Statement Analysis
Chapter No. 13 – Tools of Financial Statement Analysis- Comparative and Common Size
Chapter No. 14 – Accounting Ratios
Advertisement-X
Chapter No. 15 – Cash Flow Statement
Also, Check out our Comprehensive Chapter-wise solution of Advanced Accountancy Part 2 Class 12 by Unimax Publication
- Chapter No. 1 – Company Accounts (Share Capital)
- Chapter No. 2 – Issue of Debentures
- Chapter No. 3 – Redemption of Debentures
- Chapter No. 4 – Financial Statements of a Company (Balance Sheet Only)
- Chapter No. 5 -Financial Statement Analysis
- Chapter No. 6 – Tools/Methods of Financial Analysis
- Chapter No. 7 – Ratio Analysis
- Chapter No. 8 – Cash Flow Statement
Check out Part 1 of both books.
In Class 12th the accountancy has 2 books i.e. Part 1 and Part 2. The Books related to the Part 1 are shown above. but If you want to know more about Part 1, you can check it out from the following links. We have provided the links to both books i.e. Accountancy Part 1 by Usha Publication and Advanced Accountancy Part 2 by Unimax Publication.
1. Accountancy – Part 1 Class 12 – Session 2024-25 By Usha Publication
2. Advanced Accountancy Part 1 Class 12 by Unimax Publication