Question 36 Chapter 1 of Class 12 Part – 1
36. From the following information and Receipts and Payments Account of Patiala Club. Prepare an Income and Expenditure Account for the year ending 31st March, 2018 a Balance Sheet as at that date:
Receipt and Payments Account (An Extract)
For the year ended 31st March, 2018
Receipts | Rs. | Payments | Rs. |
To Balance b/d | 3,190 | By Rent | 1,680 |
To Entrance Fees | 550 | By Wages | 2450 |
To Subscriptions | 18,000 | By Electricity Charges | 720 |
To Donations | 1,650 | By Books purchased | 2,480 |
To Life Membership Fees | 2,500 | By Office Expenses | 4,500 |
To Interest on Deposits | 240 | By 8% Fixed Deposit (on 1st Oct., 2017) | 12,000 |
To Proceeds of Tournament | 2,320 | By Tournament Expenses | 2,000 |
By Balance c/d | 260 | ||
28,450 | 28,450 |
Additional Information:
On 31st March 2017, the Club possessed books worth Rs. 20,000 and furniture Rs. 8,500 Provide depreciation on these assets @10% including the purchases during the year.
Subscriptions in arrears at the beginning of the year amounted to Rs. 350 at end of the year Rs. 550 were outstanding.
The Club paid, three months rent in advance both in the beginning and at the end of the year.
The solution of Question 36 Chapter 1 of Class 12 Part – 1: –
Income and Expenditure Account
For the year ended on 31st March, 2018
Expenditure |
Amount | Income |
Amount | ||
To Rent | By Entrance fees | 550 | |||
Add: Prepaid in the beginning | 1680 | By Subscriptions | 18,000 | ||
Less: Prepaid at the end | 420 | Less. Outstanding in the beginning | (350) | ||
To Wages | (420) | 1,680 | Add: Outstanding at the end | 550 | 18,200 |
To Electricity charges | 2,450 | By Donations | 1,650 | ||
To Office Expenses | 720 | By Interest on Deposits | 240 | ||
To Tournament Expenses | 4,500 | Add: Accrued Interest | 240 | 480 | |
To Depreciation on | 2,020 | By Proceeds of Tournament | 2,320 | ||
Books | 2248 | ||||
Furniture | 850 | 3,098 | |||
To Surplus, i.e., Excess of income over Expenditure | 8,732 | ||||
23,200 | 23,200 |
Balance Sheet (as at 31st March 2018)
Liabilities |
Amount | Assets |
Amount | ||
Life Membership Fees | 2,500 | Cash in hand | 2,600 | ||
Capital Fund | 32,460 | Outstanding Subscriptions | 550 | ||
Add: Surplus | 8,732 | 41,192 | Fixed Deposit | 12,000 | |
Add: Accrued Interest | 240 | 12,240 | |||
Furniture | 8,500 | ||||
Less: Depreciation | 850 | 7,650 | |||
Books (20,000+2,480) | 22,480 | ||||
Less: Depreciation | 2,248 | 20,232 | |||
Prepaid Rent | 420 | ||||
43,692 | 43,692 |
Working Notes:
I. Interest on Fixed Deposits = Rs. 12,000 x8/100 X 6/12 = Rs. 480
Accrued Interest on Deposits = 480 -240 (Received) = Rs. 240
2. Calculation of Opening Capital Fund
Balance Sheet (as at 31st March 2017)
Liabilities |
Amount | Assets |
Amount | |
Capital Fund (Balancing Figure) | 32,460 | Cash in hand | 3,190 | |
Outstanding Subscriptions | 350 | |||
Furniture | 8,500 | |||
Books | 20,000 | |||
Prepaid Rent | 420 | |||
32,460 | 32,460 |
Advertisement-X
Thanks, Please Like and share with your friends
Comment if you have any questions.
Also, Check out the solved question of all Chapters: –
Usha Publication – Accountancy PSEB (Class 12) – Volume I – Solution
Chapter No. 1 – Accounting Not for Profit Organisations
Chapter No. 2 – Partnership Accounts – I (Introduction)
Chapter No. 3 – Partnership Accounts – II (Goodwill: Nature and Valuation)
Chapter No. 4 – Partnership Accounts – III (Reconstitution of Partnership)
Chapter No. 5 – Partnership Accounts – IV (Admission of A Partner)
Chapter No. 6 – Partnership Accounts – V (Retirement and Death of A Partner)
Chapter No. 7 – Partnership Accounts – VI (Dissolution of Partnership Firm)
Advertisement-X
Chapter No. 8 – Company Accounts (Share Capital)
Chapter No. 9 – Company Accounts (Issue of Debentures)
Chapter No. 10 – Company Accounts (Redemption of Debentures)
Usha Publication – Accountancy PSEB (Class 12) – Volume II – Solution
Chapter No. 1 – Financial Statements of a Company
Chapter No. 2 – Financial Statement Analysis
Chapter No. 3 – Tools of Financial Statement Analysis- Comparative and Common Size
Chapter No. 4 – Ratio Analysis
Chapter No. 5 – Cash Flow Statement
Check out T.S. Grewal +2 Book 2020@ Official Website of Sultan Chand Publication
Advertisement-X
Leave a Reply