Question 46 Chapter 1 of +2-A
46. From the following Receipts and Payments Account and additional information relating to the star Cricket Club, prepare Income and Expenditure Account for the year ended 31st March 2019 and Balance Sheet as at that date:
RECEIPTS AND PAYMENTS ACCOUNT for the year ended 31st March 2019 | |||||
Receipts | Rs. | Payments | Rs. | ||
To Balance B/d | By Upkeep of Fields | 20,000 | |||
Cash in Hand 1st April 2018` | 10,000 | By Tournament Expenses | 7,000 | ||
Cash at Bank as per pass Book | 20,000 | 30,000 | By Rates and Insurance | 2,000 | |
To Members’ Subscriptions | 50,000 | By Telephone | 500 | ||
To Admission Fee | 3,000 | By Stationery | 1,000 | ||
To Sale of Old Bats, etc. | 500 | By General Charges | 500 | ||
To Hire of Ground | 3,000 | By Secretary’s Honorarium | 2,000 | ||
To Subscriptions for Tournament | 10,000 | By Bats, Balls, Etc. | 7,000 | ||
To Donations | 75,000 | By Balance C/d | |||
To Legacy Donations | 25,000 | Cash in Hand 31st March 2019 | 1,00,000 | ||
Cash at Bank as per Pass Book | 56,500 | 1,56,500 | |||
1,96,500 | 1,96,500 |
Assets on 1st April 2018:
The stock of Bats and Balls | 15,000 |
Stationery | 2,000 |
Subscriptions Due | 5,000 |
Subscription due on 31st March 2019 amounted to Rs 7,500. Write off 50% of Bats, Balls(not considering sale) and 25% of stationery.
The solution of Question 46 Chapter 1 of +2-A: –
Income and Expenditure Account (for the year ended 31st March 2019) |
||||||
Expenditure |
Amount | Income |
Amount | |||
To Upkeep of Fields | 20,000 | By Members’ Subscriptions *1 | 50,000 | |||
To Rates and Insurance | 2,000 | Add: Outstanding for 2018-19 | 7,500 | |||
To Telephone | 500 | Less: Outstanding for 2017-18 | 5,000 | 52,500 | ||
To General Charges | 500 | By Admission Fee | 3,000 | |||
To Secretary’s Honorarium | 2,000 | By Sale of Old Bats, etc. | 500 | |||
To Depreciation on Bats, Balls, etc. *2 | 11,000 | By Hire of Ground | 3,000 | |||
To Stationery Consumed *3 | 750 | By Donations | 1,00,000 | |||
To Surplus(Balancing Figure) | 1,22,250 | |||||
1,59,000 | 1,59,000 |
* Means: – see the working note for calculation
Balance Sheet (for the year ended 31st March 2018) |
||||
Liabilities |
Amount | Assets |
Amount | |
The stock of Bats and Balls | 15,000 | |||
Printing and Stationery | 2,000 | |||
Subscriptions Outstanding | 5,000 | |||
Cash at Bank | 30,000 | |||
Capital Fund (Balancing Figure) | 52,000 | |||
52,000 | 52,000 |
Balance Sheet (for the year ended 31st March 2018) |
||||||
Liabilities |
Amount | Assets | Amount | |||
Capital Fund | 52,000 | Subscriptions | 7,500 | |||
Add: – Surplus | 1,22,250 | 1,74,250 | Outstanding Bats and Balls | 15,000 | ||
Subscription for Tournament | 10,000 | Add: Purchases | 7,000 | |||
Less: Tournament Expenses | (7,000) | 3,000 | 22,000 | |||
Less: 50% Written-off | 11,000 | 11,000 | ||||
Printing and Stationery | 2,000 | |||||
Add: Purchase | 1,000 | |||||
3,000 | ||||||
Less: 25% Written-off | 750 | |||||
Printing and Stationery | 1,56,500 | |||||
1,77,250 | 52,000 |
Working Note: –
*1: – Calculation of Amount of Subscriptions
Subscription received During the year | 50,000 |
Add: – Subscription outstanding at the end of the year | 7,500 |
Subscription received in advance at the beginning of the year | – |
57,500 | |
Less: – Subscription outstanding at the beginning of the year | 5,000 |
Subscription received in advance at the end of the year | – |
The amount for subscription credited to the Income and Expenditure A/c | 52,500 |
*2:- Calculate Depreciation on Bats and Balls
Depreciation = Value of Asset X Rate of Depreciation X Period
Value of Asset = 15,000 + 7 000
Rate of Depreciation = 50%
Period = from 01/04/18 to 31/03/19 i.e. 12 months
(from the date of purchase/Beginning balance to the end of the financial year)
= 22,000 X 50/100 X 12/12
Depreciation = 11,000/-
*3:- Calculation of the amount of consumption of Stationery Items | |
Opening Balance of Stationery Items | 2,000 |
Add: – Purchase of Stationery Items during the year | 1,000 |
3,000 |
Consumption of Stationery Items @ 25%
Consumption = Value of Stationery Items X Rate of Write off
= 3000 X 25%
= 750
Thanks, Please Like and share with your friends
Advertisement-X
Comment if you have any questions.
Also, Check out the solved question of previous Chapters: –
T.S. G
T.S. Grewal’s Double Entry Book Keeping +2 (Vol. I: Accounting for Not-for-Profit Organizations and Partnership Firms)
- Chapter No. 1 – Financial Statement of Not-For-Profit Organisations
- Chapter No. 2 – Accounting for Partnership Firms – Fundamentals
- Chapter No. 3 – Goodwill: Nature and Valuation
- Chapter No. 4 – Change in Profit-Sharing Ratio Among the Existing Partners
- Chapter No. 5 – Admission of a Partner
- Chapter No. 6 – Retirement/Death of a Partner
- Chapter No. 7 – Dissolution of a Partnership Firm
T.S. Grewal’s Double Entry Book Keeping (Vol. II: Accounting for Companies)
- Chapter No. 8 – Company Accounts – Accounting for Share Capital
- Chapter No. 9 – Company Accounts – Issue of Debentures
- Chapter No. 10 – Redemption of Debentures
T.S. Grewal’s Double Entry Book Keeping (Vol. II: Accounting for Companies)
- Chapter No. 1 – Financial Statements of a Company
- Chapter No. 2 – Financial Statement Analysis
- Chapter No. 3 – Tools of Financial Statement Analysis – Comparative Statements and Common- Size Statements
- Chapter No. 4 – Accounting Ratios
- Chapter No. 5 – Cash Flow Statemet
Check out T.S. Grewal +2 Book 2020@ Official Website of Sultan Chand Publication

Leave a Reply