Question 44 Chapter 1 of +2-A
44. From the following Receipts and Payments Account and additional information is given below, prepare Income and Expenditure Account and Balance Sheet of Rural Literacy Society as on 31st March 2019
RECEIPTS AND PAYMENTS ACCOUNT for the year ended 31st March 2019 | ||||
Receipts | Rs. | Payments | Rs. | |
To Balance b/d | By General Expenses | 32,000 | ||
Cash in Hand | 40,000 | By Newspapers | 18,500 | |
Cash at Bank | 1,55,500 | By Electricity | 30,000 | |
To Subscriptions | By Fixed Deposit with Bank | 1,80,000 | ||
2017-18 | 12,000 | (On 30th September, 2018@ 10%p.a.) | ||
2018-19 | 2,65,000 | By Books | 70,000 | |
2019-20 | 5,000 | 2,82,000 | By Salary | 36,000 |
To Legacy | 12,500 | By Rent | 65,000 | |
To Government Grant | 1,20,000 | By Postage Charges | 3,000 | |
To Sale of Old Newspaper | 37,000 | By Furniture (Purchased) | 1,05,000 | |
(Book value Rs 50,000) | By Balance C/d | |||
To Interest received on Fixed Deposit | 4,500 | Cash in Hand | 30,000 | |
Cash at Bank | 82,000 | |||
6,51,500 | 6,51,500 |
Additional Information:
- Subscription is Outstanding as on 31st March 2018 Rs 20,000 and on 31st March 2019 Rs 15,000.
- On31st March 2019 salary outstanding Rs 6,000 and one month rent paid in advance.
- On 1st April,2018, Society owned furniture Rs 1,20,000 and Books Rs 50,000.
The solution of Question 44 Chapter 1 of +2-A: –
Income and Expenditure Account (for the year ended 31st March 2019) |
|||||
Expenditure |
Amount | Income |
Amount | ||
To General Expenses | 32,000 | By Subscription 2018-19 | 2,65,000 | ||
To Newspapers | 18,500 | Add O/s Sub. for 2018 -19* | 7,000 | 2,72,000 | |
To Electricity Charges | 30,000 | By Legacy | 12,500 | ||
To Salaries | 36,000 | By Government Grant | 1,20,000 | ||
Add: – Closing O/s Salaries | 6,000 | 42,000 | By Interest received on Fixed Deposit |
4,500 | |
To Rent | 65,000 | Add O/s Sub. at the end* | 4,500 | 9,000 | |
Less: – Advance Rent* | 5,000 | 60,000 | |||
To Postage Charges | 3,000 | ||||
To Loss on sale of Furniture* | 13,000 | ||||
To Surplus(Balancing Figure) | 2,15,000 | ||||
4,13,500 | 4,13,500 |
Balance Sheet (for the year ended 31st March 2018) |
|||
Liabilities |
Amount | Assets | Amount |
Cash in Hand | 40,000 | ||
Cash at Bank | 1,55,500 | ||
Furniture | 1,20,000 | ||
Books | 50,000 | ||
Capital Fund(Balancing Figure) | 3,85,500 | Outstanding Subscription | 20,000 |
3,85,500 | 3,85,500 |
Balance Sheet (for the year ended 31st March 2018) |
|||||
Liabilities |
Amount | Assets | Amount | ||
Capital Fund | 3,85,500 | Cash in Hand | 30,000 | ||
Add: – Surplus | 2,15,000 | 6,00,500 | Cash at Bank | 82,000 | |
Outstanding Salaries | 6,000 | Furniture | 1,20,000 | ||
Advance Subscription for 19-20 | 5,000 | Add: Purchased | 1,05,000 | ||
Less: Sale | 50,000 | 1,75,000 | |||
Books | 50,000 | ||||
Add: Purchased | 70,000 | 1,20,000 | |||
Outstanding Subscription | |||||
2018-19 | 7,000 | ||||
2017-18 | 8,000 | 15,000 | |||
Fixed Deposit with Bank | 1,80,000 | ||||
Advance Rent | 5,000 | ||||
Accrued Interest | 4,500 | ||||
6,11,500 | 6,11,500 |
Working Note: –
Calculation of Total Interest on Investment
Interest on Investment = Value of Investment X Rate of Interest X Period
Value of Asset = 1,80,000
Rate of Interest = 10%
Period = from 01/10/18 to 31/03/19 i.e. 6 months
(from the date of purchase to the end of the financial year)
= 1,80,000 X 10/100 X 6/12
Total Interest on Investment = 9,000/-
Calculation of the Accrued amount of Interest on Investment | |
Total Amount of Interest on Investment For the F/Y 19-20 | 9,000 |
Less: – Total Amount Interest on Investment received For the F/Y 19-20 | 4,500 |
Accrued amount of Interest on Investment For the F/Y 19-20 | 4,500 |
Calculation of the amount of Profit/loss on the sale of Furniture | |
Sale Value of Furniture | 37,000 |
Less: – Book Value of Furniture | 50,000 |
Loss on sale of Furniture | -13,000 |
Calculation of Advance rent at the end
Advertisement-X
Rent paid during the year (let’s assume it, Rent is for 13 months because in additional information they wrote that one month of rent is paid in advance, So the Whole year + number Extra months for which rent is paid = 12 months + 1 Month = 13 Months). We have to divide the total rent paid with a total number of year for which rent is paid to calculate the amount for the 1 month.
= 65,000 x 1/13
Advance Rent = 5,000
Thanks, Please Like and share with your friends
Comment if you have any questions.
Also, Check out the solved question of previous Chapters: –
T.S. Grewal’s Double Entry Book Keeping +2 (Vol. I: Accounting for Not-for-Profit Organizations and Partnership Firms)
- Chapter No. 1 – Financial Statement of Not-For-Profit Organisations
- Chapter No. 2 – Accounting for Partnership Firms – Fundamentals
- Chapter No. 3 – Goodwill: Nature and Valuation
- Chapter No. 4 – Change in Profit-Sharing Ratio Among the Existing Partners
- Chapter No. 5 – Admission of a Partner
- Chapter No. 6 – Retirement/Death of a Partner
- Chapter No. 7 – Dissolution of a Partnership Firm
T.S. Grewal’s Double Entry Book Keeping (Vol. II: Accounting for Companies)
- Chapter No. 8 – Company Accounts – Accounting for Share Capital
- Chapter No. 9 – Company Accounts – Issue of Debentures
- Chapter No. 10 – Redemption of Debentures
T.S. Grewal’s Double Entry Book Keeping (Vol. II: Accounting for Companies)
- Chapter No. 1 – Financial Statements of a Company
- Chapter No. 2 – Financial Statement Analysis
- Chapter No. 3 – Tools of Financial Statement Analysis – Comparative Statements and Common- Size Statements
- Chapter No. 4 – Accounting Ratios
- Chapter No. 5 – Cash Flow Statement
Check out T.S. Grewal +2 Book 2020@ Official Website of Sultan Chand Publication
Leave a Reply