Question 42 Chapter 1 of +2-A
Preparation of the Income and Expenditure Account and Balance Sheet from Receipts and Payments Account with Additional Information
42. Following is the summary of cash transactions of the Royal Club for the year ended 31st March 2019
RECEIPTS AND PAYMENTS ACCOUNT for the year ended 31st March 2019 | |||||
Receipts | Rs. | Payments | Rs. | ||
To Balance b/d (Cash) | By Rent | 16,800 | |||
Cash In Hand | 10,000 | By Wages | 24,500 | ||
Cash at Bank | 21,900 | 31,900 | By Electricity Charges | 7,200 | |
To Entrance Fees | 25,500 | By Honorarium | 43,500 | ||
To Subscriptions | 1,60,000 | By Books | 21,300 | ||
To Legacy | 16,500 | By Office Expenses | 45,000 | ||
To Life Membership Fees | 25,000 | By 3% Fixed Deposit | 80,000 | ||
To Surplus from Entertainment Events | 5,600 | (1st October 2018) | |||
By Balance C/d (Cash) | |||||
Cash In Hand | 2,000 | ||||
Cash at Bank | 24,200 | 26,200 | |||
2,64,500 | 2,64,500 |
Additional Information:
At the beginning of the year, the Club possessed Books of Rs 2,00,000 and Furniture of Rs 85,000. Subscriptions in arrears at the beginning of the year amounted to Rs 3,500 and at the end of the year, Rs 4,500 and six months Rent was due both at the beginning of the year and at the end of the year.
Prepare Income and Expenditure Account of the Club for the year ended 31st March 2019 and its Balance Sheet as at that date after writing off Rs 5,000 and Rs 11,300 on furniture and Books Respectively.
The solution of Question 42 Chapter 1 of +2-A: –
Income and Expenditure Account (for the year ended 31st March 2019) |
|||||
Expenditure |
Amount | Income |
Amount | ||
To Rent | 16,800 | By Subscription 2018-19 | 1,60,000 | ||
Add: – Closing O/s Rent | 8,400 | Add O/s Sub. for 2018 -19* | 4,500 | ||
Less: – Opening O/s Salary | 8,400 | 16,800 | Less: O/s Sub in the beginning | 3,500 | 1,61,000 |
To Wages | 24,500 | By Entrance Fees | 25,500 | ||
To Electricity Charges | 7,200 | By Legacy | 16,500 | ||
To Honorarium | 43,500 | By Surplus from Entertainment Event | 5,600 | ||
To Office Expenses | 45,000 | By Accrued Interest on Investment* | 1,200 | ||
To Depreciation on Furniture | 5,000 | ||||
To Depreciation on Books | 11,300 | ||||
To Surplus(Balancing Figure) | 56,500 | ||||
2,09,800 | 2,09,800 |
Working Note: –
Balance Sheet (for the year ended 31st March 2018) |
|||
Liabilities |
Amount | Assets | Amount |
Outstanding Rent | 8,400 | Cash in Hand | 10,000 |
Cash at Bank | 21,900 | ||
Books | 2,00,000 | ||
Furniture | 85,000 | ||
Capital Fund(Balancing Figure) | 3,12,000 | Outstanding Subscription | 3,500 |
2,09,800 | 2,09,800 |
Income and Expenditure Account (for the year ended 31st March 2019) |
|||||
Liabilities |
Amount | Assets | Amount | ||
Capital Fund | 3,12,000 | Cash in Hand | 2,000 | ||
Add: – Surplus | 56,500 | 3,68,500 | Cash at Bank | 24,200 | |
Outstanding Rent | 8,400 | Books | 2,00,000 | ||
Life Membership Fees | 25,000 | Add: – Purchased during the year | 21,300 | ||
Less: – write o3% Fixed Deposit ff during the year |
11,300 | 2,10,000 | |||
Furniture | 85,000 | ||||
Add: – Purchased during the year | 0 | ||||
Less: – write off during the year | 5,000 | 80,000 | |||
3% Fixed Deposit | 80,000 | ||||
Outstanding Subscription | 4,500 | ||||
Accrued Interest on Investment | 1,200 | ||||
4,01,900 | 4,01,900 |
Working Note: –
Calculation of Accrued Interest on Investment
Interest on Investment = Value of Investment X Rate of Interest X Period
Value of Asset = 80,000
Rate of Interest = 3%
Advertisement-X
Period = from 01/10/18 to 31/03/19 i.e. 6 months
(from the date of purchase to the end of the financial year)
= 80,000 X 3/100 X 6/12
Accrued Interest on Investment = 1,200/-
Calculation of Outstanding rent in the beginning and at the end
Rent paid during the year (let’s assume it, Rent is for 12 months)
But it was outstanding in the beginning and at the end for the period of 6 months
= 16,800 * 6/12
= 8,400
Rent outstanding in the beginning = 8,400/-
Rent outstanding at the end= 8,400/-
Not-for-Profit Organisations – Meaning and Overview
Thanks, Please Like and share with your friends
Comment if you have any questions.
Also, Check out the solved question of previous Chapters: –
Advertisement-X
T.S. Grewal’s Double Entry Book Keeping +2 (Vol. I: Accounting for Not-for-Profit Organizations and Partnership Firms)
- Chapter No. 1 – Financial Statement of Not-For-Profit Organisations
- Chapter No. 2 – Accounting for Partnership Firms – Fundamentals
- Chapter No. 3 – Goodwill: Nature and Valuation
- Chapter No. 4 – Change in Profit-Sharing Ratio Among the Existing Partners
- Chapter No. 5 – Admission of a Partner
- Chapter No. 6 – Retirement/Death of a Partner
- Chapter No. 7 – Dissolution of a Partnership Firm
T.S. Grewal’s Double Entry Book Keeping (Vol. II: Accounting for Companies)
- Chapter No. 8 – Company Accounts – Accounting for Share Capital
- Chapter No. 9 – Company Accounts – Issue of Debentures
- Chapter No. 10 – Redemption of Debentures
T.S. Grewal’s Double Entry Book Keeping (Vol. II: Accounting for Companies)
- Chapter No. 1 – Financial Statements of a Company
- Chapter No. 2 – Financial Statement Analysis
- Chapter No. 3 – Tools of Financial Statement Analysis – Comparative Statements and Common- Size Statements
- Chapter No. 4 – Accounting Ratios
- Chapter No. 5 – Cash Flow Statement
Check out T.S. Grewal +2 Book 2020@ Official Website of Sultan Chand Publication

Leave a Reply