Advertisement
Question 53 Chapter 1 of +2-A
Advertisement
53. From the following particulars relating to the Ramakrishna Mission Charitable Hospital, prepare Income and Expenditure Account for the year ended 31st March 2019 and Balance Sheet as at that date.
| RECEIPTS AND PAYMENTS ACCOUNT for the year ended 31st March 2019 | |||
| Receipts | Rs. | Payments | Rs. |
| To Cash in Hand on 1st April 2018 | 71,300 | By Medicines | 3,05,900 |
| To Subscriptions | 4,79,960 | By Doctor’s Honorarium | 90,000 |
| To Donations | 1,45,000 | By Salaries | 2,75,000 |
| To Interest on Investment @7% for a full year | 70,000 | By Petty Expenses | 4,610 |
| To Proceeds from Charity Show | 1,04,500 | By Equipment | 1,50,000 |
| By Expenses on Charity Show | 7,500 | ||
| By Cash in Hand on 31st March 2018 | 37,750 | ||
| 8,70,760 | 8,70,760 | ||
| Additional Information: | As at 1st April 2018 | As at 31st March 2019 |
| (₹) | (₹) | |
| Subscriptions Due | 2,400 | 2,800 |
| Subscriptions Received in Advance | 640 | 1,000 |
| Stock of Medicines | 88,100 | 97,400 |
| Estimated value of Equipment | 2,12,000 | 3,16,000 |
| Building (cost less depreciation) | 4,00,000 | 3,80,000 |
The solution of Question 53 Chapter 1 of +2-A:
| Books of Rama Krishna Mission Charitable Hospital Income and Expenditure Account (for the year ended 31st March 2019) |
||||||
| Expenditure |
Amount | Income |
Amount | |||
| To Medicine | 3,05,900 | By Subscriptions *1 | 4,79,960 | |||
| Add: Opening Stock | 88,100 | Add: O/s at the end | 2,800 | |||
| Less: Closing Stock | 97, 400 | 2,96,600 | Adv. in the Beginning | 640 | ||
| To Doctor’s Honorarium | 90,000 | Less: O/s in the Beginning | 2,400 | |||
| To Salary | 2,75,000 | Adv. at the end | 1,000 | 4,80,000 | ||
| To Petty Expenses | 4,610 | By Donations | 1,45,000 | |||
| To Expenses on Charity Show | 7,500 | By Interest on Investments | 70,000 | |||
| To Depreciation on Equipment *2 | 46,000 | By Proceeds from Charity Show | 1,04,500 | |||
| To Depreciation on Building*3 | 20,000 | |||||
| By Deficit (Balancing Figure) | 59,790 | |||||
| 7,99,500 | 7,99,500 | |||||
* Means: – see the working note for calculation
Advertisement-X
| Balance Sheet (for the year ended 31st March 2018) |
||||
| Liabilities |
Amount | Assets |
Amount | |
| Advanced Subscription | 640 | Subscription Due | 2,400 | |
| Stock of Medicines | 88,100 | |||
| Equipment | 2,12,000 | |||
| Building | 4,00,000 | |||
| Cash in Hand | 4,00,000 | |||
| Capital Fund(Balancing Figure) | 17,73,160 | Investments *3 | 10,00,000 |
|
| 17,73,800 | 17,73,800 | |||
| Balance Sheet (for the year ended 31st March 2019) |
||||||
| Liabilities |
Amount | Assets |
Amount | |||
| Advanced Subscription | 1,000 | Subscription Due | 2,800 | |||
| Capital Fund | 17,73,160 | Stock of Medicines | 97,400 | |||
| Add: Surplus | 59,790 | 18,32,950 | Equipment | 2,12,000 | ||
| Add: Purchases | 1,50,000 | |||||
| Less: Depreciation *2 | 46,000 | 3,16,000 | ||||
| Building | 4,00,000 | 2,300 | ||||
| Less: Depreciation *3 | 20,000 | 4,000 | ||||
| 7% Investments *4 | 10,00,000 | |||||
| Cash in Hand | 37,750 | |||||
| 18,33,950 | 18,33,950 | |||||
* Means: – see the working note for calculation
Working Note: –
*1:- Calculation of Amount of Subscriptions
| Subscription received During the year | 47,996 |
| Add: – Subscription outstanding at the end of the year | 280 |
| Subscription received in advance in the beginning of the year | 64 |
| 48,340 | |
| Less: – Subscription outstanding in the beginning of the year | 240 |
| Subscription received in advance at the end of the year | 100 |
| The amount for subscription credited to the Income and Expenditure A/c | 48,000 |
*2:- Calculate Depreciation on Equipment
Depreciation = Opening Balance of Equipment + Equipment Purchased During the year – Closing Balance of Equipment
Opening Balance of Equipment = 2,12,000
Closing Balance of Equipment = 3,16,000
Equipment Purchased During the year = 1,50,000
= 2,12,000 + 1,50,000 – 3,16,000
Depreciation = 46,000
*3:- Calculate Depreciation on Building
Depreciation = Opening Balance of Building + Building Purchased During the year – Closing Balance of Building
Opening Balance of Building = 4,00,000
Closing Balance of Building = 3,80,000
Building Purchased During the year = 0
= 4,00,000 + 0 – 3,80,000
Depreciation = 20,000
*4:- Calculation of the amount of Investment X
| = amount of Interest | X | 100 |
| Rate of Interest |
Advertisement-Y
| 70,000 | X | 100 |
| 7 |
Total on Investment = 10,00,000/-
Advertisement-X
Thanks, Please Like and share with your friends
Comment if you have any questions.
Also, Check out the solved question of previous Chapters: –
T.S. Grewal’s Double Entry Book Keeping +2 (Vol. I: Accounting for Not-for-Profit Organizations and Partnership Firms)
- Chapter No. 1 – Financial Statement of Not-For-Profit Organisations
- Chapter No. 2 – Accounting for Partnership Firms – Fundamentals
- Chapter No. 3 – Goodwill: Nature and Valuation
- Chapter No. 4 – Change in Profit-Sharing Ratio Among the Existing Partners
- Chapter No. 5 – Admission of a Partner
- Chapter No. 6 – Retirement/Death of a Partner
- Chapter No. 7 – Dissolution of a Partnership Firm
T.S. Grewal’s Double Entry Book Keeping (Vol. II: Accounting for Companies)
- Chapter No. 8 – Company Accounts – Accounting for Share Capital
- Chapter No. 9 – Company Accounts – Issue of Debentures
- Chapter No. 10 – Redemption of Debentures
T.S. Grewal’s Double Entry Book Keeping (Vol. II: Accounting for Companies)
- Chapter No. 1 – Financial Statements of a Company
- Chapter No. 2 – Financial Statement Analysis
- Chapter No. 3 – Tools of Financial Statement Analysis – Comparative Statements and Common- Size Statements
- Chapter No. 4 – Accounting Ratios
- Chapter No. 5 – Cash Flow Statement
Check out T.S. Grewal +2 Book 2020@ Official Website of Sultan Chand Publication
Advertisement-X