Question 34 Chapter 1 – Unimax Class 12 Part 1
34. The following is the Receipts and Payments Account of a Club for the year ended 31.12.2021
Receipts | Amount | Payments | Amount |
To Cash in hand | 1000 | By Bank overdraft | 5,000 |
To Subscription | 40500 | By Medicines | 23000 |
To Donation | 7000 | By Diet expenses | 2000 |
To Grant from local Authority | 3,000 | By Doctor’s honorarium | 6000 |
To Proceeds of charity show | 8,000 | By Electricity & power | 2,500 |
To Interest on investment @ 10% for full year | 4,000 | By Insurance | 9200 |
To Sundries | 400 | By petty expenses | 300 |
By Equipment | 200 | ||
By Stationery | 9000 | ||
By Expenses on charity show | 500 | ||
By Balance c/d : Cash | 800 | ||
Bank | 4700 | ||
63,900 | 63,900 |
Additional Information :
Particulars | 1.1.21 | 31.12.21 |
Outstanding salaries | 500 | 900 |
Insurance prepaid | 90 | 30 |
Subscription due | 300 | 400 |
Subscription received in advance | 100 | 700 |
Stock of medicines | 5000 | 4000 |
Equipments | 15000 | 22000 |
Building (less depreciation) | 50000 | 45000 |
Prepare Income and Expenditure Account and a Balance Sheet as on 31.12.21.
The solution of Question 34 Chapter 1 – Unimax Class 12 Part 1:
Working Notes :
(1) Calculation of consumption of medicine during the year :-
Payment made during the year | 23000 |
Add : Stock of Medicine as on 1-1-12 | 5000 |
Less: Stock of Medicine as on 31-12-2012 | 4000 |
Expenditure on stationery | 24000 |
(2) Calculation of expenditure on salaries for year 2012
Payment made during the year 2012 | 9200 |
Add Outstanding as on 31-12-2012 | 900 |
10100 | |
Less Outstanding as on 1-1-2012 | 500 |
9600 |
(3) Calculation of expenditure on Insurance for the year 2012
Payment made during the year 2012 | 300 |
Add Prepaid as on 1-1-2012 | 90 |
Less Prepaid as on 31/12/12 | 30 |
360 |
(4) Calculation of Income from subscription during 2012.
Subscription Received during the year 2012 | 40500 |
Add Outstanding as on 31 Dec., 2012 | 400 |
Add pre received as on 1 Jan., 2012 | 100 |
41000 | |
Less Outstanding as on 1 Jan. 2012 | 300 |
Less Prereceived as on Dec. 31, 2012 | 700 |
40000 |
(5) Calculation of capital fund as on 1st April, 2011
Balance Sheet of Club As on 1-1-12.
Advertisement-X
Liabilities | Amount | Assets | Amount |
Outstanding salaries | 500 | Cash | 1000 |
Prereceived Subscription | 100 | Investment | 40000 |
Bank Overdraft | 5000 | Stock of medicine | 5000 |
Capital (B/f) | 105790 | Building | 50000 |
Equipments | 15000 | ||
Outstanding Subscription | 300 | ||
Prepaid Expenses | 90 | ||
111390 | 111390 |
Income and Expenditure account of Club
For the year ended on 31st Dec, 2012
Expenditure | Amount | Income | Amount |
To medicine consumed. | 24000 | By subscription | 40000 |
To diet expenses | 2000 | By donation | 7000 |
To doctor’s Honorium | 6000 | By grant from local Authority | 3000 |
To Electricity & Power | 2500 | By proceeds of charity show | 8000 |
To salaries | 9600 | By interest on investment | 4000 |
To Insurance | 360 | By sundries | 400 |
To Petty expenses | 200 | ||
To Stationery | 500 | ||
To expenses on charity show | 700 | ||
To depreciation on equipment | 2000 | ||
To depreciation on Building | 5000 | ||
To Excess of Income over expenditure | 9540 | ||
62400 | 62400 |
Balance Sheet of Club As on 31st Dec, 2012
Liabilities | Amount | Assets | Amount | |
Outstanding salaries | 900 | Cash | 800 | |
Pre received Subscription | 700 | Bank | 4700 | |
Capital Fund | 105790 | Investment | 40000 | |
Add Surplus | 9540 | 115330 | Prepaid Insurance | 30 |
Stock of medicine | 4000 | |||
Equipment | 22000 | |||
Building | 45000 | |||
Outstanding Subscription | 400 | |||
116930 | 116930 |
https://tutorstips.com/not-for-profit-organisations/
T.S. Grewal’s Double Entry Book Keeping +2 (Vol. I: Accounting for Not-for-Profit Organizations and Partnership Firms)
- Chapter No. 1 – Financial Statement of Not-For-Profit Organisations
- Chapter No. 2 – Accounting for Partnership Firms – Fundamentals
- Chapter No. 3 – Goodwill: Nature and Valuation
- Chapter No. 4 – Change in Profit-Sharing Ratio Among the Existing Partners
- Chapter No. 5 – Admission of a Partner
- Chapter No. 6 – Retirement/Death of a Partner
- Chapter No. 7 – Dissolution of a Partnership Firm
T.S. Grewal’s Double Entry Book Keeping (Vol. II: Accounting for Companies)
- Chapter No. 8 – Company Accounts – Accounting for Share Capital
- Chapter No. 9 – Company Accounts – Issue of Debentures
- Chapter No. 10 – Redemption of Debentures
T.S. Grewal’s Double Entry Book Keeping (Vol. II: Accounting for Companies)
- Chapter No. 1 – Financial Statements of a Company
- Chapter No. 2 – Financial Statement Analysis
- Chapter No. 3 – Tools of Financial Statement Analysis – Comparative Statements and Common- Size Statements
- Chapter No. 4 – Accounting Ratios
- Chapter No. 5 – Cash Flow Statement
Check out T.S. Grewal +2 Book 2020@ Official Website of Sultan Chand Publication
1 Comment