Question 30 Chapter 4 of +2-A
30. Ram, Mohan, Sohan and Hari were partners in a firm sharing profits in the ratio of 4 : 3 : 2 : 1. On 1st April, 2016, their Balance Sheet was as follows:
Liabilities | Assets | |||
Capital A/cs: | Fixed Assets | 9,00,000 | ||
Ram | 4,00,000 | Current Assets | 5,20,000 | |
Mohan | 4,50,000 | |||
Sohan | 2,50,000 | |||
Hari | 2,00,000 | 13,00,000 | ||
Workmen Compensation Reserve | 1,20,000 | |||
14,20,000 | 14,20,000 |
From the above date, the partners decided to share the future profits in the ratio of 1 : 2 : 3 : 4. For this purpose the goodwill of the firm was valued at 1,80,000. The partners also agreed for the following:
- The Claim for workmen compensation has been estimated at 1,50,000.
- Adjust the capitals of the partners according to the new profit-sharing ratio by opening Partners’ Current Accounts.
Prepare Revaluation Account, Partners’ Capital Accounts and the Balance Sheet of the reconstituted firm.
The solution of Question 30 Chapter 4 of +2-A
Revaluation A/c |
|||||
Particulars |
Amount | Particulars |
Amount | ||
To Provision for Workmen Compensation Claim A/c | 30,000 | By Profit on Revaluation*1 | 30,000 | ||
Ram’s Capital A/c | 12,000 | ||||
Mohan’s Capital A/c | 9,000 | ||||
Sohan’s Capital A/c | 6,000 | ||||
Hari’s Capital A/c | 3,000 | ||||
30,000 | 30,000 |
Partners’ Capital Accounts for the year ended 31st March, 2019 |
||||
Particulars |
Ram | Mohan | Sohan | Hari |
To Revaluation A/c | 12,000 | 9,000 | 6,000 | 3,000 |
To Ram’s Capita A/c *2 | 13,500 | 40,500 | ||
To Mohan’s Capital A/c *2 | – | 4,500 | 13,500 | |
To Current A/c’s (B. fig) | 3,15,000 | 2,05,000 | ||
To Balance c/d |
1,27,000 |
2,54,000 |
3,81,000 |
5,08,000 |
4,54,000 | 4,68,000 |
4,05,000 |
5,65,000 |
Partners’ Capital Accounts for the year ended 31st March, 2019 |
||||
Particulars |
Ram | Mohan | Sohan | Hari |
By Balance B/d | 4,00,000 | 4,50,000 | 2,50,000 | 2,00,000 |
By Sohan’s Capital A/C*2 | 13,500 | 13,500 | ||
By Hari’s Capital A/c*2 | 40,500 | 40,500 | ||
By Current A/c (B. fig) | 1,55,000 | 3,65,000 | ||
4,54,000 | 4,68,000 |
4,05,000 |
5,65,000 |
Balance Sheet as on 1st April, 2019 |
|||||
Particulars |
Amount | Particulars |
Amount | ||
Provision of Claim against WCF | 1,50,000 | Fixed Assets | 9,00,000 | ||
Capital A/c | Current Assets | 5,20,000 | |||
Ram | 58,500 | Current A/c | |||
Mohan | 55,500 | Ram | 3,15,000 | ||
Sohan | 58,500 | Mohan | 2,05,000 | 5,20,000 | |
Hari | 55,500 | 12,70,000 | |||
Current A/c | |||||
Sohan | 1,55,000 | ||||
Hari | 3,65,000 | 5,20,000 | |||
19,40,000 | 19,40,000 |
Working Note :
WN *1 Calculation of Total Combined Capital in New Profit Sharing Ratio: –
Amount of Ram’s Capital | = | 30,000 | X | 4 |
10 | ||||
= | 12,000 |
Amount of Mohan’s Capital | = | 30,000 | X | 3 |
10 | ||||
= | 9,000 |
Advertisement-X
Amount of Sohan’s Capital | = | 30,000 | X | 2 |
10 | ||||
= | 6,000 |
Amount of Hari’s Capital | = | 30,000 | X | 1 |
10 | ||||
= | 3,000 |
Old Ratio of X, & Y | = | 4 : 3 : 2 : 1 |
New Ratio of X, & Y | = | 1 : 2 : 3 : 4 |
Calculate the Sacrificing or Gaining Ratio of Partners
Sacrificing or Gaining Ratio = Old Ratio – New Ratio
Ram’s Share Sacrificing/Gaining | = | 4 | – | 1 |
10 | 10 |
= | 4 – 1 | |
10 |
= | 3 | (Sacrifice) |
|
10 |
Mohan’s Share Sacrificing/Gaining | = | 3 | – | 2 |
10 | 10 |
Advertisement-Y
= | 3 – 2 | |
10 |
= | 1 | (Sacrifice) |
|
10 |
Sohan’s Share Sacrificing/Gaining | = | 2 | – | 3 |
10 | 10 |
= | 2 – 3 | |
10 |
= | (-1) | (Gain) |
|
10 |
Hari’s Share Sacrificing/Gaining | = | 1 | – | 4 |
10 | 10 |
= | 1 – 4 | |
10 |
= | (-3) | (Gain) |
|
10 |
- Sohan will compensate Ram and Mohan in the ratio 3 : 1
- Hari will compensate Ram and Mohan in the ratio of 3 : 1
Date | Particulars |
L.F. | Debit | Credit | |
Sohan’s Capital A/c | Dr | 18,000 | |||
Hari’s Capital A/c | Dr | 54,000 | |||
To Ram’s Capital A/c*1 | 18,000 | ||||
To Mohan’s Capital A/c*1 | 54,000 | ||||
(Being Sohan and Hari compensate ram and Mohan) |
WN *2 Calculation of Adjusted Capital
Partner’s New Capital | = | Total of Debit side of Capital A/c | – Total of Debit side of Capital A/c |
Ram’s New Capital | = | 4,54,000 | – 12,000 |
= | 4,42,000 | ||
Mohan’s New Capital | = | 4,68,000 | – 9,000 |
= | 4,59,000 | ||
Sohan’s New Capital | = | 2,50,000 | – 24,000 |
= | 2,26,000 | ||
Hari’s New Capital | = | 2,00,000 | – 57,000 |
= | 1,43,000 | ||
Total Combined Capital | = | 12,70,000 |
WN *3 Calculation of Total Combined Capital in New Profit Sharing Ratio: –
Amount of Ram’s New Capital | = | 12,70,000 | X | 1 |
10 | ||||
= | 1,27,000 |
Advertisement-X
Amount of Mohan’s New Capital | = | 12,70,000 | X | 2 |
10 | ||||
= | 2,54,000 |
Amount of Sohan’s New Capital | = | 12,70,000 | X | 3 |
10 | ||||
= | 3,81,000 |
Amount of Hari’s New Capital | = | 12,70,000 | X | 4 |
10 | ||||
= | 5,08,000 |
Advertisement-Y
T.S. Grewal’s Double Entry Book Keeping +2 (Vol. I: Accounting for Not-for-Profit Organizations and Partnership Firms)
- Chapter No. 1 – Financial Statement of Not-For-Profit Organisations
- Chapter No. 2 – Accounting for Partnership Firms – Fundamentals
- Chapter No. 3 – Goodwill: Nature and Valuation
- Chapter No. 4 – Change in Profit-Sharing Ratio Among the Existing Partners
- Chapter No. 5 – Admission of a Partner
- Chapter No. 6 – Retirement/Death of a Partner
- Chapter No. 7 – Dissolution of a Partnership Firm
T.S. Grewal’s Double Entry Book Keeping (Vol. II: Accounting for Companies)
- Chapter No. 8 – Company Accounts – Accounting for Share Capital
- Chapter No. 9 – Company Accounts – Issue of Debentures
- Chapter No. 10 – Redemption of Debentures
T.S. Grewal’s Double Entry Book Keeping (Vol. II: Accounting for Companies)
- Chapter No. 1 – Financial Statements of a Company
- Chapter No. 2 – Financial Statement Analysis
- Chapter No. 3 – Tools of Financial Statement Analysis – Comparative Statements and Common- Size Statements
- Chapter No. 4 – Accounting Ratios
- Chapter No. 5 – Cash Flow Statement
Check out T.S. Grewal +2 Book 2020@ Official Website of Sultan Chand Publication
Leave a Reply