
Question 44 Chapter 5 of +2-B
44. Following is the Balance Sheet of Mevanca Limited as at 31st March 2017:
Mevanca Limited
| BALANCE SHEET As at 31st March 2017 | |||
| Particulars | Note No. | 31st March 2017 Rs |
31st March 2016 Rs |
| I. EQUITY AND LIABILITIES | |||
| 1. Shareholders' Funds | |||
| (a) Share Capital | 3,00,000 | 1,00,000 | |
| (b) Reserves and Surplus | 1 | 25,000 | 1,20,000 |
| 2. Non-Current Liabilities | |||
| Long-term Borrowings | 2 | 80,000 | 60,000 |
| 3. Current Liabilities | |||
| (a) Trade Payables | 6,000 | 20,000 | |
| (b) Short-term Provisions | 3 | 68,000 | 70,000 |
| Total | 4,79,000 | 3,70,000 | |
| II. ASSETS | |||
| 1. Non-Current Assets | |||
| Fixed Assets : | |||
| (i)Tangible Assets | 4 | 3,36,000 | 1,92,000 |
| 2. Current Assets | |||
| (a) Current Investments | 67,000 | 60,000 | |
| (b) Inventories | 51,000 | 65,000 | |
| (c) Trade Receivables | 25,000 | 49,000 | |
| (d) Cash and Cash Equivalents | --- | 4,000 | |
| Total | 4,79,000 | 3,70,000 | |
Notes to Accounts
| Particulars | 31st March, 2017 (Rs) | 31st March 2016 (Rs) |
| 1. Reserves and Surplus | ||
| Surplus, i.e., Balance in Statement of Profit and Loss | 25,000 | 1,20,000 |
| 2. Long-term Borrowings | ||
| 10% Long-term Loan | 80,000 | 60,000 |
| 3. Short-term Provisions | ||
| Provision for Tax | 68,000 | 70,000 |
| 4. Fixed Assets | 3,84,000 | 2,15,000 |
| Machinery | -48,000 | -23,000 |
| Accumulated Depreciation | 3,36,000 | 1,92,000 |
Additional Information:
(i) Additional loan was taken on 1st July, 2016.
(ii) Tax of 53,000 was paid during the year.
Prepare Cash Flow Statement.
Cash Flow Statement for the year ended 31st March,2013
| Particulars |
Rs |
|
|---|---|---|
| I. Cash Flow from Financing Activities | ||
| Net Loss as per Statement of Profit and Loss | (95,000) | |
| Add: Provision for Tax | 51,000 | 44,000 |
| Net loss before Tax and Extraordinary Items | (44,000) | |
| Items to be Added: | ||
| Depreciation charged during the year | 25,000 | |
| Interest paid on loan (WN I) | 7,500 | |
| Net Loss before Working Capital Changes | (11,500) | |
| Less: Decrease in Current Liabilities | ||
| Trade Payables | 14,000 | |
| Less: Increase in Current Assets | ||
| Inventories | 7,000 | |
| Add: Decrease in Current Assets | ||
| Trade Receivables | 14,000 | |
| Other Current Assets | 4,000 | (14,500) |
| Net Loss before Tax | (14,500) | |
| Add: Tax paid | 53,000 | |
| Net Cash Flow from Operating Activities | 67,500 | |
| II. Cash Flow from Financing Activities | ||
| Purchase of Machinery (WN II) | 1,69,000 | |
| Net Cash Used in Investing Activities | 1,69,000 | |
| III: Cash Flow from Financing Activities | ||
| Proceeds from Issue of Shares | 2,00,000 | |
| Proceeds from additional loan taken | 20,000 | |
| Less: Interest paid on long-term loan | 7,500 | 2,12,500 |
| Net Cash Flow from Financing Activities | 2,12,500 | |
| IV. Net Decrease in Cash and Cash Equivalents |
(24,000) | |
| Add: Cash and Cash Equivalents in the beginning of the period |
49,000 |
|
| Cash and Cash Equivalents at the end of the period |
25,000 | |
Working Note
Provision for Tax A/c
| Particulars |
Rs | Particular | Rs |
|---|---|---|---|
| To Cash A/c | 32,000 | By Balance b/d | 70,000 |
| To Balance c/d | 68,000 | By Profit and Loss A/c (Dep. charged during the year) (Bal. Fig.) | 51,000 |
| 1,21,000 | 1,21,000 |
Interest on Loan Rs 20,000 Calculated from 1st July, 2016
| Interest on Loan |
= | 10% | ||||
| * Interest on Bank Loan | = | Rs 20,000 | X | 10% | X | 9 |
| 12 | ||||||
| = | Rs 1,500 |
Thanks, Please Like and share with your friends
Comment if you have any question.
Also, Check out the solved question of previous Chapters: -
Check out T.S. Grewal +2 Book 2020@ Official Website of Sultan Chand Publication
Accounting & Commerce Educator
Sarbjit Singh holds a B.Com and M.Com degree and has over 12 years of teaching experience in double entry bookkeeping, financial accounting, and business studies.
This guide covers "Question 44 Chapter 5 of +2-B - T.S. Grewal 12 Class", focusing on key definitions, step-by-step concepts, applications, and revision guidelines relevant to T.S. Grewal 12 Class Book Keeping Part - B - T.S. Grewal - XII.
It is primarily curated for Class 11 and Class 12 high school commerce, accounting, and economics students, as well as aspirants preparing for board exams or CA Foundation.
You can take our custom-built interactive practice quiz directly on this page to test your understanding of "Question 44 Chapter 5 of +2-B - T.S. Grewal 12 Class" instantly.
1 April 2022
8 April 2022