Loading Tutorstips...
✦ FREE LEARNING — CLASS 11 & 12 — CBSE · PSEB — ACCOUNTS · ECONOMICS · BST ✦
Question No 54 Chapter 8 – UNIMAX Class 12 Part 2 – 2021
54. From the following particular, prepare cash Flow Statement:
| Particulars | 2021 | 2021 | 2022 | 2022 |
|---|---|---|---|---|
| Equity and liabilities | ||||
| Equity share capital | 3,00,000 | 5,00,000 | ||
| Reserves and surpluses | 1,18,000 | 3,74,000 | ||
| 10% debentures | 2,00,000 | 1,00,000 | ||
| Debenture’s redemption premium | 20,000 | 10,000 | ||
| Account payable | 38,000 | 32,000 | ||
| Outstanding expenses | 14,000 | 9,000 | ||
| Total | 6,90,000 | 10,25,000 | ||
| Assets | ||||
| Fixed assets | 7,80,000 | 9,75,000 | ||
| Less: accumulated depreciation | 3,00,000 | 4,80,000 | 2,40,000 | 7,35,000 |
| Stock in hand | 78,000 | 93,000 | ||
| Account receivable | 85,000 | 1,02,000 | ||
| Cash in hand | 47,000 | 95,000 |
Additional information:
(I) Cash dividends paid 45,000.
(ii) Equipment’s purchased for cash 4,00,000.
(iii) Old machinery was sold for 45,000 at a loss of 20,000.
(iv) Equity share capital was issued for cash at par.
(v) Debentures were redeemed at a premium of 10%.
Orange Ltd. cash flow statement
| Particulars | Rs. | Rs. |
|---|---|---|
| (A) Cash flow from operating activities | ||
| Net profit as per reserves and surpluses | 2,56,000 | |
| Add: non-cash expenses | ||
| Loss on sale of machine 20,000 | ||
| Int. on debentures 20,000 | ||
| Accumulated depreciation 80,000 | ||
| Dividend 45,000 | ||
| Operating profit before working capital charges | 1,65,000 | |
| Less: increase in current assets | ||
| Stock (15,000) | ||
| Account receivable (17,000) | ||
| Decrease in current liabilities | ||
| Account payable (6,000) | ||
| Outstanding expenses (5000) | (43000) | (43000) |
| Cash provided by operating activities | 3,78,000 | |
| (B) Cash flow from investing activities | ||
| Sale of machinery | 45,000 | |
| Purchase of equipment | (4,00,000) | |
| Cash used in investing activities | (3,55,000) | |
| (C) Cash flow from financing activities | ||
| Int. on debentures | 20,000 | |
| Issue of share capital | 2,00,000 | |
| Payment on dividend | (45,000) | |
| Redemption of debentures | (1,10,000) | |
| Cash flow from financing activities | 25,000 | |
| Net increase in cash & cash equivalents | 48,000 | |
| Opening cash balance | 47,000 | |
| Closing cash balance | 95,000 |
Working notes:
Fixed assets A/C
| Particulars | ₹ | Particulars | ₹ |
|---|---|---|---|
| To fixed assets a/c (dep. on machinery sold) |
1,40,000 | By balance b/d | 3,00,000 |
| To balance b/d | 2,40,000 | By profit % loss a/c (dep. charged) (B.F) |
80,000 |
| 3,80,000 | 3,80,000 |
Accounting & Commerce Educator
Sarbjit Singh holds a B.Com and M.Com degree and has over 12 years of teaching experience in double entry bookkeeping, financial accounting, and business studies.
This guide covers "Question No 54 Chapter 8 – UNIMAX Class 12 Part 2 – 2021", focusing on key definitions, step-by-step concepts, applications, and revision guidelines relevant to Unimax Accountancy Class 12 Part 2 - 2023.
It is primarily curated for Class 11 and Class 12 high school commerce, accounting, and economics students, as well as aspirants preparing for board exams or CA Foundation.
You can take our custom-built interactive practice quiz directly on this page to test your understanding of "Question No 54 Chapter 8 – UNIMAX Class 12 Part 2 – 2021" instantly.
