Loading Tutorstips...
✦ FREE LEARNING — CLASS 11 & 12 — CBSE · PSEB — ACCOUNTS · ECONOMICS · BST ✦
Advertisement
Advertisement
Advertisement
Advertisement
Question 45 Chapter 5 of +2-B
PREPARING OF CASH FLOW STATEMENT (WITHOUT ADJUSTMENT)
45. (CFS from Operating Investing & Financing Activities) From the following Balance Sheets of Rajan Ltd., prepare a Cash Flow Statement :
| Particulars | Note No. | 31st March,2018 | 31st March, 2017 |
| I. Equity and Liabilities | |||
| Shareholders Fund : | |||
| Share Capital | 1,40,000 | 1,20,000 | |
| Reserves and surplus | |||
| General Reserve | 12,000 | 8,000 | |
| Balance in Statement of Profit and Loss | 6,200 | 7,200 | |
| Preliminary Expenses | -2,800 | -4,000 | |
| Current Liabilities | |||
| Bills Payables | 21,200 | 14,000 | |
| Outstanding Expenses | 15,200 | 14,400 | |
| Provisions | |||
| Provision for Tax | 20,200 | 11,200 | |
| Total | 2,12,000 | 1,70,800 | |
| II. Assets | |||
| Non –Current Assets | |||
| Tangible Assets | |||
| Building | 96,400 | 76,000 | |
| Investments | 14,000 | 4,000 | |
| Intangible Assets : | |||
| Goodwill | 16,000 | 20,000 | |
| Current Assets | |||
| Inventories | 31,200 | 34,000 | |
| Debtors | 43,200 | 30,000 | |
| Cash and cash equivalents : | |||
| Cash | 11,200 | 6,800 | |
| 2,12,000 | 1,70,800 |
Prepare a Cash Flow Statement.
Cash Flow Statement
| Particulars |
Rs |
|
|---|---|---|
| (A) Cash Flow from Operating Activities | ||
| Loss as per Balance | 1,000 | |
| Adjustment Non-Operating or Non-Cash items | ||
| Add: Transfer to Reserve | 4,000 | |
| Preliminary expenses are written off | 1,200 | |
| Provision for tax | 20,200 | |
| Goodwill wrote off | 4,000 | 29,400 |
| Cash operating Profit before Working Capital adj. | 28,400 | |
| Add: Decrease in Current Assets | ||
| Inventories | 7,200 | |
| Add: Increase in Current Liabilities | ||
| Bills Payable | 800 | |
| Outstanding expenses | 2,800 | |
| Less: Increase in Current Assets | ||
| Debtors | 13,200 | |
| Less: Payment of Tax (31.3.2017 | 11,200 | 14,800 |
| Cash flow from Operating Activities | 14,800 |
|
| (B) Cash flows from Investing Activities | ||
| Outflow of Cash | ||
| Purchase of Building | 20,400 | |
| Purchase of Investments | 10,000 | 30,400 |
| Net cash used in investing Activities | 30,400 |
|
| (C) Cash flows from Financing Activities | ||
| Share Capital Issued | 20,000 | |
| Net cash flow from financing activities | 20,000 |
|
| Total Cash flow (A + B + C) | 4,400 | |
| Opening Balance Cash | 6,800 | |
| Closing Balance Cash | 11,200 | |
Accounting & Commerce Educator
Sarbjit Singh holds a B.Com and M.Com degree and has over 12 years of teaching experience in double entry bookkeeping, financial accounting, and business studies.
This guide covers "Question 45 Chapter 5 of +2-B - USHA Publication 12 Class", focusing on key definitions, step-by-step concepts, applications, and revision guidelines relevant to USHA Publication Part 2 volume I.
It is primarily curated for Class 11 and Class 12 high school commerce, accounting, and economics students, as well as aspirants preparing for board exams or CA Foundation.
You can take our custom-built interactive practice quiz directly on this page to test your understanding of "Question 45 Chapter 5 of +2-B - USHA Publication 12 Class" instantly.
